Close Close
Popular Financial Topics Discover relevant content from across the suite of ALM legal publications From the Industry More content from ThinkAdvisor and select sponsors Investment Advisor Issue Gallery Read digital editions of Investment Advisor Magazine Tax Facts Get clear, current, and reliable answers to pressing tax questions
Luminaries Awards
ThinkAdvisor

Portfolio > Economy & Markets > Fixed Income

lk 05 Stone Tables

X
Your article was successfully shared with the contacts you provided.

Note:

Go week 27

File: L27lk 05 Stone Tables.doc

Flag–Telling The Story

Table I:

Level Premium Scenarios

(decreasing net income)

100% Current Scale

90% Current Scale

80% Current Scale

70% Current Scale

Total* annual withdrawal or loan, starting policy year 21

$24,800

($12,800 income + $12,000 premium)

$22,400

($10,400 income + $12,000 premium)

$20,200

($8,200 income + $12,000 premium)

$18,000

($6,000 income + $12,000 premium)

* “Total” covers premium and income

Source: Robert P. Stone, OneAmerica Financial Partners, Indianapolis

Table II

Increasing Premium Scenarios

(level net income)

100% Scale

90% Scale

80% Scale

70% Scale

Initial Base Face

$619,619

$619,619

$681,580

$774,523

Monthly Premium

$1,000/mo

(no paid-up additions rider)

$1,100/mo

($1,000 base in all years, $100 paid-up additions rider for 20 years)

$1,300/mo

($1,100 base in all years,

$200 paid-up additions rider for 20 years)

$1,500/mo

($1,250 base in all years,

$250 paid-up additions rider for 20 years)

Total* annual withdrawal or loan starting in policy year 21

$24,800

($12,800 income + $12,000 premium)

$24,800

($12,800 income + $12,000 premium)

$26,000

($12,800 income + $12,200 premium)

$27,800

($12,800 income + $15,000 premium)

* “Total” covers premium and income

Source: Robert P. Stone, OneAmerica Financial Partners, Indianapolis


NOT FOR REPRINT

© 2024 ALM Global, LLC, All Rights Reserved. Request academic re-use from www.copyright.com. All other uses, submit a request to [email protected]. For more information visit Asset & Logo Licensing.